r******o
发帖数: 23 | 1 【 以下文字转载自 Stock 讨论区 】
发信人: smxzr (十载青衫客，一朝白发人), 信区: Stock
标 题: TSLA Q3 Q4 最新预测 (10月2号最新预测
发信站: BBS 未名空间站 (Wed Sep 19 14:00:39 2018, 美东)
根据Q3 delivery number
最新预测：
Q3：
Total revenue： 6，411，984.00
EBIT 113，553.77
NI： 4，460.08
EPS： 0.03
Q4：
Total revenue： 7，227，200.00
EBIT 246，386.28
NI： 104，084.46
EPS： 0.61
==================
Operating income (EBIT) 217,822.74
Net Income 82,661.80
EPS 0.49
============
TSLA Q3E
Automotive sales 6,010,680.00
Automotive leasing 286,158.00
Total automotive revenues 6,296,838.00
Development services and other 304,281.00
Energy generation and storage 317,505.00
Total revenues 6,918,624.00
% of auto revenues 0.91
% of development service and other 0.04
% of energy generation and storage 0.05
Revenue growth rate 132%
Automotive sales 4,864,003.26
Automotive leasing 136,915.00
Total automotive cost of revenues 5,000,918.26
Development services and other 367,401.00
Energy generation and storage 237,288.00
Total cost of revenues 5,605,607.26
Gross profit 1,313,016.74
Gross profit margin for the whole firm 0.15
Gross profit margin for auto segment 0.21
R&D 376,612.50
R&D margin 0.05
SG&A 718,581.50
SG&A margin 0.10
Restructuring and other -
Total operating expenses 1,095,194.00
Operating income (EBIT) 217,822.74
Operating margin 0.03
Interest income 5,064.00
Interest expense (163,582.00)
Other income, net 50,911.00
Income (loss) before income taxes (EBT) 110,215.74
Provision for income taxes 27,553.93
Income (loss) before noncontrolling items 82,661.80
Net loss attributable to noncontrolling -
Net Income 82,661.80
EPS, diluted 0.49
Weighted average shares used in computing EPS, diluted 169,997.00 |
|
